China Internet Stocks Comparison Table (9/27/2007)

Chinese Internet Stocks Comparison Table (in $millions except per share data)

Ticker	Mkt	Price	Daily	YTD	Sales	Sales	Chg	EPS	EPS	Chg	P/E	P/E	Net
	Cap		Chg	Chg	'06	'07E	%	'06	'07E	%	'06	'07E	Margin
BIDU	10,134	291.97	1.4%	159%	107	224	109%	1.12	2.22	98%	261	131	37%
FMCN	6,530	59.15	-1.5%	78%	213	407	91%	0.80	1.45	82%	74	41	38%
SINA	2,765	46.35	-2.3%	61%	213	246	15%	0.69	1.06	53%	67	44	20%
SOHU	1,503	38.42	-0.8%	60%	134	166	23%	0.68	0.71	6%	57	54	16%
XFML	444	8.55	-2.6%	-34%	59	130	121%	-0.17	0.33	N/M	N/M	26	24%
SNDA	2,700	37.07	0.5%	71%	212	311	47%	0.94	1.66	77%	40	22	62%
NTES	2,250	16.95	-0.4%	-9%	277	285	3%	1.14	1.18	3%	15	14	58%
NCTY	881	33.05	2.5%	3%	126	168	33%	1.63	1.35	-17%	20	25	27%
PWRD	1,542	27.60	-4.5%	73%	13	73	470%	-0.07	0.57	N/M	N/M	49	9%
CHINA	797	7.45	2.5%	-22%	310	419	35%	0.10	0.39	299%	77	19	0%
GIGM	953	15.90	-1.2%	63%	94	167	78%	0.51	0.64	26%	31	25	27%
CTRP	3,483	51.27	-1.0%	64%	100	155	55%	0.46	0.70	51%	111	73	30%
LONG	252	9.95	9.7%	-24%	34	40	19%	-0.01	0.09	N/M	N/M	111	-1%
GSOL	942	21.99	0.0%	36%	156	183	17%	0.66	0.68	3%	33	32	18%
JOBS	570	20.14	2.0%	18%	84	106	26%	0.45	0.55	22%	45	37	15%
JRJC	720	35.33	4.1%	694%	7	26	262%	-0.03	0.41	N/M	N/M	87	9%
KONG	305	8.53	71.3%	-13%	107	74	-30%	0.70	0.06	-91%	12	138	12%
LTON	92	3.85	26.2%	-26%	77	55	-28%	0.26	-0.45	-271%	15	-9	-9%
HRAY	127	5.82	25.4%	-6%	70	64	-9%	0.26	0.12	-55%	22	50	7%

Source: Company reports and Yahoo! Finance (YTD changes for PWRD and XFML are based on the difference between current and IPO offer prices.)

Note: "YTD" means "Year-to-Date"; "N/M" means "Not Meaningful"; "N/A" means "Not Available"; "Net Margin" is for last 12 months.

Related: Research on China Internet Stocks; China Solar Stocks Comparison Table